PREVIEW — internal stakeholder review only · not for public circulation

Multilayer Farm · Calculator

Your acre in rupees.

Choose your floors, your season and your market. See what you are paid step by step, and when your set-up comes back.

5 inputssize, floors, season, price
3 stepsincome split by payment step
12 monthsplus a Year-2 view

Your acre

Size (acres)
Floor 1 · under the soil
Floor 4 · 10 ft
How well the season goes
100%
Market price of Step 3 crops
100%

Floors 2 and 3 are always coriander/methi and bitter gourd. 100% is the base case; try 70% yield and 80% price for a cautious year.

Papaya with bitter gourd: papaya ringspot virus can spread to and from gourd vines. Ask your Kendra agronomist before choosing this pair.
In this case set-up is not recovered within Year 1, though running costs are covered. Check the Year-2 figure and talk to your Kendra.
–Year-1 income, three steps
–Year-1 running cost
–Kept before set-up
–One-time set-up
Step 1 · weekly– of Year-1 income
Step 2 · monthly– of Year-1 income
Step 3 · harvest– of Year-1 income
Step 1 · Acre Rate (weekly)Step 2 · Harit Bonus (monthly)Step 3 · Harvest settlementCostCumulative cash
–Cash break-even
–Year-2 income
–Year-2, kept
–families fed on vegetables through the year (greens, gourd and, with drumstick, pods). Other weeks are filled from your Kendra cluster.
Floor · cropQuantityPaid to youStep · when

Indicative figures for an irrigated acre in Maharashtra, fixed in your agreement after the soil test. Not a guarantee of returns. Vegetables: ₹30 + ₹4 a kg. Step 3 crops: mandi reference +10% +5% quality +5% of an assumed MRP of three times the reference.